
WW International, Inc.
WWFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/28/2024
Revenue
786
Cost of Revenue
253
Gross Profit
533
Gross Margin
67.8%
Operating Income
-236
Operating Margin
-30.1%
Net Income
-346
Net Margin
-44.0%
EPS (Basic)
$-4.34
EPS (Diluted)
$-4.34
EBITDA
-198
EBITDA Margin
-25.2%
2023
12/31/2023
Revenue
890
Cost of Revenue
360
Gross Profit
529
Gross Margin
59.5%
Operating Income
22
Operating Margin
2.5%
Net Income
-112
Net Margin
-12.6%
EPS (Basic)
$-1.46
EPS (Diluted)
$-1.46
EBITDA
75
EBITDA Margin
8.4%
2022
12/31/2022
Revenue
1,040
Cost of Revenue
418
Gross Profit
621
Gross Margin
59.8%
Operating Income
-284
Operating Margin
-27.3%
Net Income
-257
Net Margin
-24.7%
EPS (Basic)
$-3.58
EPS (Diluted)
$-3.58
EBITDA
-242
EBITDA Margin
-23.3%
2021
12/31/2021
Revenue
1,211
Cost of Revenue
484
Gross Profit
727
Gross Margin
60.0%
Operating Income
197
Operating Margin
16.2%
Net Income
67
Net Margin
5.5%
EPS (Basic)
$0.96
EPS (Diluted)
$0.95
EBITDA
213
EBITDA Margin
17.6%
2020
12/31/2020
Revenue
1,378
Cost of Revenue
600
Gross Profit
778
Gross Margin
56.4%
Operating Income
216
Operating Margin
15.7%
Net Income
75
Net Margin
5.4%
EPS (Basic)
$1.11
EPS (Diluted)
$1.07
EBITDA
266
EBITDA Margin
19.3%