T-Mobile US, Inc.
TMUSFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
81,400
Cost of Revenue
29,653
Gross Profit
51,747
Gross Margin
63.6%
Operating Income
18,010
Operating Margin
22.1%
Net Income
11,339
Net Margin
13.9%
EPS (Basic)
$9.70
EPS (Diluted)
$9.66
EBITDA
31,042
EBITDA Margin
38.1%
2023
12/31/2023
Revenue
78,558
Cost of Revenue
30,188
Gross Profit
48,370
Gross Margin
61.6%
Operating Income
14,266
Operating Margin
18.2%
Net Income
8,317
Net Margin
10.6%
EPS (Basic)
$7.02
EPS (Diluted)
$6.93
EBITDA
27,152
EBITDA Margin
34.6%
2022
12/31/2022
Revenue
79,571
Cost of Revenue
36,206
Gross Profit
43,365
Gross Margin
54.5%
Operating Income
6,543
Operating Margin
8.2%
Net Income
2,590
Net Margin
3.3%
EPS (Basic)
$2.07
EPS (Diluted)
$2.06
EBITDA
20,161
EBITDA Margin
25.3%
2021
12/31/2021
Revenue
80,118
Cost of Revenue
36,605
Gross Profit
43,513
Gross Margin
54.3%
Operating Income
6,892
Operating Margin
8.6%
Net Income
3,024
Net Margin
3.8%
EPS (Basic)
$2.42
EPS (Diluted)
$2.41
EBITDA
23,076
EBITDA Margin
28.8%
2020
12/31/2020
Revenue
68,397
Cost of Revenue
28,266
Gross Profit
40,131
Gross Margin
58.7%
Operating Income
6,636
Operating Margin
9.7%
Net Income
3,064
Net Margin
4.5%
EPS (Basic)
$2.68
EPS (Diluted)
$2.65
EBITDA
20,382
EBITDA Margin
29.8%