The Scotts Miracle-Gro Company
SMGFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
9/30/2025
Revenue
3,413
Cost of Revenue
2,349
Gross Profit
1,065
Gross Margin
31.2%
Operating Income
359
Operating Margin
10.5%
Net Income
145
Net Margin
4.3%
EPS (Basic)
$2.52
EPS (Diluted)
$2.47
EBITDA
425
EBITDA Margin
12.5%
2024
9/30/2024
Revenue
3,553
Cost of Revenue
2,702
Gross Profit
851
Gross Margin
23.9%
Operating Income
209
Operating Margin
5.9%
Net Income
-35
Net Margin
-1.0%
EPS (Basic)
$-0.61
EPS (Diluted)
$-0.61
EBITDA
216
EBITDA Margin
6.1%
2023
9/30/2023
Revenue
3,551
Cost of Revenue
2,894
Gross Profit
657
Gross Margin
18.5%
Operating Income
-174
Operating Margin
-4.9%
Net Income
-380
Net Margin
-10.7%
EPS (Basic)
$-6.79
EPS (Diluted)
$-6.79
EBITDA
-183
EBITDA Margin
-5.1%
2022
9/30/2022
Revenue
3,924
Cost of Revenue
3,051
Gross Profit
873
Gross Margin
22.2%
Operating Income
-434
Operating Margin
-11.1%
Net Income
-438
Net Margin
-11.1%
EPS (Basic)
$-7.88
EPS (Diluted)
$-7.88
EBITDA
-335
EBITDA Margin
-8.5%
2021
9/30/2021
Revenue
4,925
Cost of Revenue
3,456
Gross Profit
1,469
Gross Margin
29.8%
Operating Income
723
Operating Margin
14.7%
Net Income
513
Net Margin
10.4%
EPS (Basic)
$9.20
EPS (Diluted)
$8.96
EBITDA
850
EBITDA Margin
17.3%