OMRON Corporation

OMRNY

Financial Statements

Income Statement (Annual)

Amounts in millions

2025

3/31/2025

Revenue

5,372

Cost of Revenue

2,979

Gross Profit

2,393

Gross Margin

44.5%

Operating Income

362

Operating Margin

6.7%

Net Income

109

Net Margin

2.0%

EPS (Basic)

$82.63

EPS (Diluted)

$82.63

EBITDA

605

EBITDA Margin

11.3%

2024

3/31/2024

Revenue

5,486

Cost of Revenue

3,164

Gross Profit

2,321

Gross Margin

42.3%

Operating Income

234

Operating Margin

4.3%

Net Income

Net Margin

1.0%

EPS (Basic)

$41.17

EPS (Diluted)

$41.22

EBITDA

441

EBITDA Margin

8.0%

2023

3/31/2023

Revenue

5,870

Cost of Revenue

3,231

Gross Profit

2,639

Gross Margin

45.0%

Operating Income

675

Operating Margin

11.5%

Net Income

495

Net Margin

8.4%

EPS (Basic)

$372.19

EPS (Diluted)

$372.19

EBITDA

853

EBITDA Margin

14.5%

2022

3/31/2022

Revenue

5,112

Cost of Revenue

2,788

Gross Profit

2,324

Gross Margin

45.5%

Operating Income

598

Operating Margin

11.7%

Net Income

411

Net Margin

8.0%

EPS (Basic)

$305.65

EPS (Diluted)

$305.65

EBITDA

755

EBITDA Margin

14.8%

2021

3/31/2021

Revenue

4,392

Cost of Revenue

2,393

Gross Profit

1,999

Gross Margin

45.5%

Operating Income

398

Operating Margin

9.1%

Net Income

290

Net Margin

6.6%

EPS (Basic)

$214.72

EPS (Diluted)

$214.72

EBITDA

551

EBITDA Margin

12.5%

Income Statement (Annual)

Financial performance (amounts in millions)

Item	2025	2024	2023	2022	2021
Revenue	5,372	5,486	5,870	5,112	4,392
Cost of Revenue	2,979	3,164	3,231	2,788	2,393
Gross Profit	2,393	2,321	2,639	2,324	1,999
Gross Margin	44.5%	42.3%	45.0%	45.5%	45.5%
Operating Income	362	234	675	598	398
Operating Margin	6.7%	4.3%	11.5%	11.7%	9.1%
Net Income	109	54	495	411	290
Net Margin	2.0%	1.0%	8.4%	8.0%	6.6%
EPS (Basic)	$82.63	$41.17	$372.19	$305.65	$214.72
EPS (Diluted)	$82.63	$41.22	$372.19	$305.65	$214.72
EBITDA	605	441	853	755	551
EBITDA Margin	11.3%	8.0%	14.5%	14.8%	12.5%