
Energy Vault Holdings, Inc.
NRGVFinancial Statements
Income Statement (Annual)
Amounts in millions
2024
12/31/2024
Revenue
46
Cost of Revenue
40
Gross Profit
6
Gross Margin
13.4%
Operating Income
-130
Operating Margin
-281.4%
Net Income
-136
Net Margin
-293.8%
EPS (Basic)
$-0.91
EPS (Diluted)
$-0.91
EBITDA
-135
EBITDA Margin
-291.3%
2023
12/31/2023
Revenue
342
Cost of Revenue
324
Gross Profit
18
Gross Margin
5.1%
Operating Income
-107
Operating Margin
-31.3%
Net Income
-98
Net Margin
-28.8%
EPS (Basic)
$-0.69
EPS (Diluted)
$-0.69
EBITDA
-98
EBITDA Margin
-28.7%
2022
12/31/2022
Revenue
146
Cost of Revenue
87
Gross Profit
59
Gross Margin
40.6%
Operating Income
-60
Operating Margin
-41.3%
Net Income
-78
Net Margin
-53.7%
EPS (Basic)
$-0.64
EPS (Diluted)
$-0.64
EBITDA
-69
EBITDA Margin
-47.6%
2021
12/31/2021
Revenue
0
Cost of Revenue
2
Gross Profit
-2
Gross Margin
N/A
Operating Income
-27
Operating Margin
N/A
Net Income
-31
Net Margin
N/A
EPS (Basic)
$-0.29
EPS (Diluted)
$-0.29
EBITDA
-29
EBITDA Margin
N/A
2020
12/31/2020
Revenue
0
Cost of Revenue
0
Gross Profit
0
Gross Margin
N/A
Operating Income
-15
Operating Margin
N/A
Net Income
-24
Net Margin
N/A
EPS (Basic)
$-0.36
EPS (Diluted)
$-0.36
EBITDA
-14
EBITDA Margin
N/A