BANDAI NAMCO Holdings Inc.

NCBDF

Financial Statements

Income Statement (Annual)

Amounts in millions

2025

3/31/2025

Revenue
1,241,513
Cost of Revenue
746,327
Gross Profit
495,185
Gross Margin
39.9%
Operating Income
180,229
Operating Margin
14.5%
Net Income
129,301
Net Margin
10.4%
EPS (Basic)
$197.88
EPS (Diluted)
$197.88
EBITDA
227,347
EBITDA Margin
18.3%

2024

3/31/2024

Revenue
1,050,210
Cost of Revenue
679,251
Gross Profit
370,959
Gross Margin
35.3%
Operating Income
90,682
Operating Margin
8.6%
Net Income
101,493
Net Margin
9.7%
EPS (Basic)
$153.85
EPS (Diluted)
$153.85
EBITDA
187,990
EBITDA Margin
17.9%

2023

3/31/2023

Revenue
990,089
Cost of Revenue
621,433
Gross Profit
368,656
Gross Margin
37.2%
Operating Income
116,473
Operating Margin
11.8%
Net Income
90,345
Net Margin
9.1%
EPS (Basic)
$136.88
EPS (Diluted)
$136.88
EBITDA
147,575
EBITDA Margin
14.9%

2022

3/31/2022

Revenue
889,270
Cost of Revenue
533,004
Gross Profit
356,266
Gross Margin
40.1%
Operating Income
125,497
Operating Margin
14.1%
Net Income
92,752
Net Margin
10.4%
EPS (Basic)
$140.70
EPS (Diluted)
$140.70
EBITDA
153,072
EBITDA Margin
17.2%

2021

3/31/2021

Revenue
740,903
Cost of Revenue
458,897
Gross Profit
282,006
Gross Margin
38.1%
Operating Income
84,654
Operating Margin
11.4%
Net Income
48,894
Net Margin
6.6%
EPS (Basic)
$74.19
EPS (Diluted)
$74.19
EBITDA
111,647
EBITDA Margin
15.1%