StockOtters
StockOttersSupply Chain Map
MSC Industrial Direct Co., Inc. logo

MSC Industrial Direct Co., Inc.

MSM

Financial Statements

Income Statement (Annual)

Amounts in millions

2025

8/30/2025

Revenue
3,770
Cost of Revenue
2,233
Gross Profit
1,536
Gross Margin
40.8%
Operating Income
314
Operating Margin
8.3%
Net Income
199
Net Margin
5.3%
EPS (Basic)
$3.57
EPS (Diluted)
$3.57
EBITDA
378
EBITDA Margin
10.0%

2024

8/31/2024

Revenue
3,821
Cost of Revenue
2,250
Gross Profit
1,571
Gross Margin
41.1%
Operating Income
406
Operating Margin
10.6%
Net Income
259
Net Margin
6.8%
EPS (Basic)
$4.60
EPS (Diluted)
$4.58
EBITDA
451
EBITDA Margin
11.8%

2023

8/31/2023

Revenue
4,009
Cost of Revenue
2,366
Gross Profit
1,643
Gross Margin
41.0%
Operating Income
492
Operating Margin
12.3%
Net Income
343
Net Margin
8.6%
EPS (Basic)
$6.14
EPS (Diluted)
$6.11
EBITDA
553
EBITDA Margin
13.8%

2022

8/31/2022

Revenue
3,692
Cost of Revenue
2,134
Gross Profit
1,558
Gross Margin
42.2%
Operating Income
475
Operating Margin
12.9%
Net Income
340
Net Margin
9.2%
EPS (Basic)
$6.09
EPS (Diluted)
$6.06
EBITDA
556
EBITDA Margin
15.1%

2021

8/31/2021

Revenue
3,243
Cost of Revenue
1,910
Gross Profit
1,334
Gross Margin
41.1%
Operating Income
342
Operating Margin
10.5%
Net Income
217
Net Margin
6.7%
EPS (Basic)
$3.89
EPS (Diluted)
$3.87
EBITDA
390
EBITDA Margin
12.0%