Li Auto Inc.

LI

Financial Statements

Income Statement (Annual)

Amounts in millions

2024

12/31/2024

Revenue
144,460
Cost of Revenue
114,804
Gross Profit
29,656
Gross Margin
20.5%
Operating Income
7,019
Operating Margin
4.9%
Net Income
8,032
Net Margin
5.6%
EPS (Basic)
$8.06
EPS (Diluted)
$7.58
EBITDA
12,561
EBITDA Margin
8.7%

2023

12/31/2023

Revenue
123,851
Cost of Revenue
96,355
Gross Profit
27,497
Gross Margin
22.2%
Operating Income
7,407
Operating Margin
6.0%
Net Income
11,704
Net Margin
9.5%
EPS (Basic)
$11.90
EPS (Diluted)
$11.06
EBITDA
9,212
EBITDA Margin
7.4%

2022

12/31/2022

Revenue
45,287
Cost of Revenue
36,496
Gross Profit
8,790
Gross Margin
19.4%
Operating Income
-3,655
Operating Margin
-8.1%
Net Income
-2,012
Net Margin
-4.4%
EPS (Basic)
$-2.06
EPS (Diluted)
$-2.08
EBITDA
-839
EBITDA Margin
-1.9%

2021

12/31/2021

Revenue
27,010
Cost of Revenue
21,248
Gross Profit
5,761
Gross Margin
21.3%
Operating Income
-1,017
Operating Margin
-3.8%
Net Income
-321
Net Margin
-1.2%
EPS (Basic)
$-0.34
EPS (Diluted)
$-0.34
EBITDA
501
EBITDA Margin
1.9%

2020

12/31/2020

Revenue
9,457
Cost of Revenue
7,907
Gross Profit
1,549
Gross Margin
16.4%
Operating Income
-669
Operating Margin
-7.1%
Net Income
-152
Net Margin
-1.6%
EPS (Basic)
$-1.84
EPS (Diluted)
$-1.84
EBITDA
199
EBITDA Margin
2.1%