
HF Sinclair Corporation
HFCFinancial Statements
Income Statement (Annual)
Amounts in millions
2021
12/31/2021
Revenue
18,389
Cost of Revenue
15,760
Gross Profit
2,629
Gross Margin
14.3%
Operating Income
807
Operating Margin
4.4%
Net Income
663
Net Margin
3.6%
EPS (Basic)
$4.08
EPS (Diluted)
$4.08
EBITDA
1,416
EBITDA Margin
7.7%
2020
12/31/2020
Revenue
11,184
Cost of Revenue
9,758
Gross Profit
1,425
Gross Margin
12.7%
Operating Income
-707
Operating Margin
-6.3%
Net Income
-515
Net Margin
-4.6%
EPS (Basic)
$-3.18
EPS (Diluted)
$-3.18
EBITDA
-100
EBITDA Margin
-0.9%
2019
12/31/2019
Revenue
17,487
Cost of Revenue
13,799
Gross Profit
3,688
Gross Margin
21.1%
Operating Income
1,215
Operating Margin
6.9%
Net Income
872
Net Margin
5.0%
EPS (Basic)
$5.25
EPS (Diluted)
$5.21
EBITDA
1,825
EBITDA Margin
10.4%
2018
12/31/2018
Revenue
17,715
Cost of Revenue
14,077
Gross Profit
3,638
Gross Margin
20.5%
Operating Income
1,577
Operating Margin
8.9%
Net Income
1,177
Net Margin
6.6%
EPS (Basic)
$6.73
EPS (Diluted)
$6.66
EBITDA
2,014
EBITDA Margin
11.4%
2017
12/31/2017
Revenue
14,251
Cost of Revenue
11,359
Gross Profit
2,892
Gross Margin
20.3%
Operating Income
911
Operating Margin
6.4%
Net Income
881
Net Margin
6.2%
EPS (Basic)
$5.00
EPS (Diluted)
$4.97
EBITDA
1,321
EBITDA Margin
9.3%