The Home Depot, Inc.
HDFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
1/31/2025
Revenue
159,514
Cost of Revenue
106,206
Gross Profit
53,308
Gross Margin
33.4%
Operating Income
21,526
Operating Margin
13.5%
Net Income
14,806
Net Margin
9.3%
EPS (Basic)
$14.96
EPS (Diluted)
$14.91
EBITDA
25,435
EBITDA Margin
15.9%
2024
1/31/2024
Revenue
152,669
Cost of Revenue
101,709
Gross Profit
50,960
Gross Margin
33.4%
Operating Income
21,689
Operating Margin
14.2%
Net Income
15,143
Net Margin
9.9%
EPS (Basic)
$15.16
EPS (Diluted)
$15.11
EBITDA
25,114
EBITDA Margin
16.4%
2023
1/31/2023
Revenue
157,403
Cost of Revenue
104,625
Gross Profit
52,778
Gross Margin
33.5%
Operating Income
24,039
Operating Margin
15.3%
Net Income
17,105
Net Margin
10.9%
EPS (Basic)
$16.74
EPS (Diluted)
$16.69
EBITDA
27,069
EBITDA Margin
17.2%
2022
1/31/2022
Revenue
151,157
Cost of Revenue
100,325
Gross Profit
50,832
Gross Margin
33.6%
Operating Income
23,040
Operating Margin
15.2%
Net Income
16,433
Net Margin
10.9%
EPS (Basic)
$15.59
EPS (Diluted)
$15.53
EBITDA
25,946
EBITDA Margin
17.2%
2021
1/31/2021
Revenue
132,110
Cost of Revenue
87,257
Gross Profit
44,853
Gross Margin
34.0%
Operating Income
18,278
Operating Margin
13.8%
Net Income
12,866
Net Margin
9.7%
EPS (Basic)
$11.98
EPS (Diluted)
$11.94
EBITDA
20,844
EBITDA Margin
15.8%