WR Grace

GRA

Financial Statements

Income Statement (Annual)

Amounts in millions

2020

12/31/2020

Revenue
1,730
Cost of Revenue
1,113
Gross Profit
617
Gross Margin
35.6%
Operating Income
268
Operating Margin
15.5%
Net Income
-2
Net Margin
-0.1%
EPS (Basic)
$-0.03
EPS (Diluted)
$-0.03
EBITDA
181
EBITDA Margin
10.5%

2019

12/31/2019

Revenue
1,958
Cost of Revenue
1,164
Gross Profit
794
Gross Margin
40.5%
Operating Income
430
Operating Margin
22.0%
Net Income
126
Net Margin
6.5%
EPS (Basic)
$1.89
EPS (Diluted)
$1.89
EBITDA
360
EBITDA Margin
18.4%

2018

12/31/2018

Revenue
1,932
Cost of Revenue
1,165
Gross Profit
767
Gross Margin
39.7%
Operating Income
323
Operating Margin
16.7%
Net Income
168
Net Margin
8.7%
EPS (Basic)
$2.49
EPS (Diluted)
$2.49
EBITDA
427
EBITDA Margin
22.1%

2017

12/31/2017

Revenue
1,717
Cost of Revenue
1,053
Gross Profit
663
Gross Margin
38.6%
Operating Income
273
Operating Margin
15.9%
Net Income
11
Net Margin
0.7%
EPS (Basic)
$0.16
EPS (Diluted)
$0.16
EBITDA
403
EBITDA Margin
23.5%

2016

12/31/2016

Revenue
1,599
Cost of Revenue
943
Gross Profit
656
Gross Margin
41.0%
Operating Income
270
Operating Margin
16.9%
Net Income
94
Net Margin
5.9%
EPS (Basic)
$1.34
EPS (Diluted)
$1.33
EBITDA
335
EBITDA Margin
20.9%