Forvia SE

FURCF

Financial Statements

Income Statement (Annual)

Amounts in millions

2024

12/31/2024

Revenue
26,974
Cost of Revenue
23,371
Gross Profit
3,603
Gross Margin
13.4%
Operating Income
1,210
Operating Margin
4.5%
Net Income
-185
Net Margin
-0.7%
EPS (Basic)
$-0.77
EPS (Diluted)
$-0.94
EBITDA
2,239
EBITDA Margin
8.3%

2023

12/31/2023

Revenue
27,248
Cost of Revenue
23,586
Gross Profit
3,662
Gross Margin
13.4%
Operating Income
1,246
Operating Margin
4.6%
Net Income
222
Net Margin
0.8%
EPS (Basic)
$1.18
EPS (Diluted)
$1.15
EBITDA
2,555
EBITDA Margin
9.4%

2022

12/31/2022

Revenue
24,574
Cost of Revenue
22,234
Gross Profit
3,224
Gross Margin
13.1%
Operating Income
871
Operating Margin
3.5%
Net Income
-382
Net Margin
-1.6%
EPS (Basic)
$-2.10
EPS (Diluted)
$-2.10
EBITDA
1,925
EBITDA Margin
7.8%

2021

12/31/2021

Revenue
15,618
Cost of Revenue
13,734
Gross Profit
1,883
Gross Margin
12.1%
Operating Income
769
Operating Margin
4.9%
Net Income
-79
Net Margin
-0.5%
EPS (Basic)
$-0.52
EPS (Diluted)
$-0.52
EBITDA
1,229
EBITDA Margin
7.9%

2020

12/31/2020

Revenue
14,445
Cost of Revenue
13,179
Gross Profit
1,475
Gross Margin
10.2%
Operating Income
327
Operating Margin
2.3%
Net Income
-379
Net Margin
-2.6%
EPS (Basic)
$-2.50
EPS (Diluted)
$-2.50
EBITDA
866
EBITDA Margin
6.0%