Driven Brands Holdings Inc.

DRVN

Financial Statements

Income Statement (Annual)

Amounts in millions

2024

12/28/2024

Revenue
2,340
Cost of Revenue
1,114
Gross Profit
1,225
Gross Margin
52.4%
Operating Income
-140
Operating Margin
-6.0%
Net Income
-292
Net Margin
-12.5%
EPS (Basic)
$-1.79
EPS (Diluted)
$-1.82
EBITDA
28
EBITDA Margin
1.2%

2023

12/31/2023

Revenue
2,304
Cost of Revenue
1,114
Gross Profit
1,190
Gross Margin
51.7%
Operating Income
-687
Operating Margin
-29.8%
Net Income
-745
Net Margin
-32.3%
EPS (Basic)
$-4.53
EPS (Diluted)
$-4.53
EBITDA
-504
EBITDA Margin
-21.9%

2022

12/31/2022

Revenue
2,033
Cost of Revenue
1,154
Gross Profit
880
Gross Margin
43.3%
Operating Income
346
Operating Margin
17.0%
Net Income
43
Net Margin
2.1%
EPS (Basic)
$0.26
EPS (Diluted)
$0.25
EBITDA
493
EBITDA Margin
24.3%

2021

12/31/2021

Revenue
1,467
Cost of Revenue
817
Gross Profit
650
Gross Margin
44.3%
Operating Income
243
Operating Margin
16.5%
Net Income
10
Net Margin
0.7%
EPS (Basic)
$0.06
EPS (Diluted)
$0.06
EBITDA
355
EBITDA Margin
24.2%

2020

12/31/2020

Revenue
904
Cost of Revenue
502
Gross Profit
402
Gross Margin
44.4%
Operating Income
95
Operating Margin
10.5%
Net Income
-4
Net Margin
-0.5%
EPS (Basic)
$-0.03
EPS (Diluted)
$-0.03
EBITDA
181
EBITDA Margin
20.0%