DENSO Corporation
DNZOYFinancial Statements
Income Statement (Annual)
Amounts in millions
2025
3/31/2025
Revenue
47,984
Cost of Revenue
40,595
Gross Profit
7,389
Gross Margin
15.4%
Operating Income
3,477
Operating Margin
7.2%
Net Income
2,808
Net Margin
5.9%
EPS (Basic)
$145.02
EPS (Diluted)
$145.02
EBITDA
6,569
EBITDA Margin
13.7%
2024
3/31/2024
Revenue
47,870
Cost of Revenue
40,567
Gross Profit
7,303
Gross Margin
15.3%
Operating Income
2,511
Operating Margin
5.2%
Net Income
2,096
Net Margin
4.4%
EPS (Basic)
$104.97
EPS (Diluted)
$104.97
EBITDA
5,066
EBITDA Margin
10.6%
2023
3/31/2023
Revenue
42,889
Cost of Revenue
33,524
Gross Profit
9,364
Gross Margin
21.8%
Operating Income
2,819
Operating Margin
6.6%
Net Income
2,108
Net Margin
4.9%
EPS (Basic)
$104.00
EPS (Diluted)
$104.00
EBITDA
5,296
EBITDA Margin
12.3%
2022
3/31/2022
Revenue
36,954
Cost of Revenue
28,494
Gross Profit
8,460
Gross Margin
22.9%
Operating Income
2,286
Operating Margin
6.2%
Net Income
1,768
Net Margin
4.8%
EPS (Basic)
$85.69
EPS (Diluted)
$85.69
EBITDA
4,700
EBITDA Margin
12.7%
2021
3/31/2021
Revenue
33,076
Cost of Revenue
25,584
Gross Profit
7,492
Gross Margin
22.7%
Operating Income
985
Operating Margin
3.0%
Net Income
838
Net Margin
2.5%
EPS (Basic)
$40.35
EPS (Diluted)
$40.35
EBITDA
3,313
EBITDA Margin
10.0%