The Walt Disney Company

DIS

Financial Statements

Income Statement (Annual)

Amounts in millions

2024

9/30/2024

Revenue
91,361
Cost of Revenue
58,698
Gross Profit
32,663
Gross Margin
35.8%
Operating Income
11,914
Operating Margin
13.0%
Net Income
4,972
Net Margin
5.4%
EPS (Basic)
$2.72
EPS (Diluted)
$2.72
EBITDA
14,629
EBITDA Margin
16.0%

2023

9/30/2023

Revenue
88,898
Cost of Revenue
59,201
Gross Profit
29,697
Gross Margin
33.4%
Operating Income
8,992
Operating Margin
10.1%
Net Income
2,354
Net Margin
2.6%
EPS (Basic)
$1.29
EPS (Diluted)
$1.29
EBITDA
12,111
EBITDA Margin
13.6%

2022

9/30/2022

Revenue
82,722
Cost of Revenue
54,401
Gross Profit
28,321
Gross Margin
34.2%
Operating Income
6,770
Operating Margin
8.2%
Net Income
3,145
Net Margin
3.8%
EPS (Basic)
$1.73
EPS (Diluted)
$1.72
EBITDA
11,997
EBITDA Margin
14.5%

2021

9/30/2021

Revenue
67,418
Cost of Revenue
45,131
Gross Profit
22,287
Gross Margin
33.1%
Operating Income
3,659
Operating Margin
5.4%
Net Income
1,995
Net Margin
3.0%
EPS (Basic)
$1.10
EPS (Diluted)
$1.09
EBITDA
9,078
EBITDA Margin
13.5%

2020

9/30/2020

Revenue
65,388
Cost of Revenue
43,880
Gross Profit
21,508
Gross Margin
32.9%
Operating Income
3,794
Operating Margin
5.8%
Net Income
-2,864
Net Margin
-4.4%
EPS (Basic)
$-1.58
EPS (Diluted)
$-1.58
EBITDA
5,093
EBITDA Margin
7.8%