8point3 Energy Partners

CAFD

Financial Statements

Income Statement (Annual)

Amounts in millions

2017

11/30/2017

Revenue
70
Cost of Revenue
8
Gross Profit
62
Gross Margin
87.9%
Operating Income
41
Operating Margin
59.2%
Net Income
-4
Net Margin
-5.9%
EPS (Basic)
$-0.15
EPS (Diluted)
$-0.09
EBITDA
70
EBITDA Margin
99.9%

2016

11/30/2016

Revenue
61
Cost of Revenue
7
Gross Profit
54
Gross Margin
88.6%
Operating Income
57
Operating Margin
93.8%
Net Income
-5
Net Margin
-8.9%
EPS (Basic)
$-0.25
EPS (Diluted)
$-0.15
EBITDA
80
EBITDA Margin
131.2%

2015

11/30/2015

Revenue
11
Cost of Revenue
0
Gross Profit
10
Gross Margin
95.6%
Operating Income
8
Operating Margin
75.8%
Net Income
-8
Net Margin
-75.6%
EPS (Basic)
$-0.40
EPS (Diluted)
$-0.23
EBITDA
12
EBITDA Margin
116.1%

2014

12/31/2014

Revenue
9
Cost of Revenue
2
Gross Profit
7
Gross Margin
75.5%
Operating Income
4
Operating Margin
46.9%
Net Income
-1
Net Margin
-13.2%
EPS (Basic)
$-0.06
EPS (Diluted)
$-0.06
EBITDA
7
EBITDA Margin
72.3%

2013

12/31/2013

Revenue
24
Cost of Revenue
14
Gross Profit
10
Gross Margin
42.7%
Operating Income
3
Operating Margin
12.1%
Net Income
-4
Net Margin
-15.6%
EPS (Basic)
$-0.19
EPS (Diluted)
$-0.19
EBITDA
6
EBITDA Margin
25.2%