Aisin Corporation

ASEKY

Financial Statements

Income Statement (Annual)

Amounts in millions

2025

3/31/2025

Revenue
4,896,104
Cost of Revenue
4,332,615
Gross Profit
563,489
Gross Margin
11.5%
Operating Income
202,941
Operating Margin
4.1%
Net Income
107,586
Net Margin
2.2%
EPS (Basic)
$137.81
EPS (Diluted)
$137.81
EBITDA
495,681
EBITDA Margin
10.1%

2024

3/31/2024

Revenue
4,909,557
Cost of Revenue
4,358,900
Gross Profit
550,657
Gross Margin
11.2%
Operating Income
143,396
Operating Margin
2.9%
Net Income
90,813
Net Margin
1.8%
EPS (Basic)
$112.31
EPS (Diluted)
$112.31
EBITDA
434,715
EBITDA Margin
8.9%

2023

3/31/2023

Revenue
4,402,823
Cost of Revenue
4,018,786
Gross Profit
384,037
Gross Margin
8.7%
Operating Income
62,214
Operating Margin
1.4%
Net Income
37,670
Net Margin
0.9%
EPS (Basic)
$46.12
EPS (Diluted)
$46.12
EBITDA
351,742
EBITDA Margin
8.0%

2022

3/31/2022

Revenue
3,917,434
Cost of Revenue
3,486,762
Gross Profit
430,672
Gross Margin
11.0%
Operating Income
156,008
Operating Margin
4.0%
Net Income
141,941
Net Margin
3.6%
EPS (Basic)
$173.80
EPS (Diluted)
$173.80
EBITDA
437,675
EBITDA Margin
11.2%

2021

3/31/2021

Revenue
3,525,799
Cost of Revenue
3,139,145
Gross Profit
386,654
Gross Margin
11.0%
Operating Income
133,777
Operating Margin
3.8%
Net Income
105,638
Net Margin
3.0%
EPS (Basic)
$129.35
EPS (Diluted)
$129.35
EBITDA
398,503
EBITDA Margin
11.3%