Xi S&D Inc. logo

Xi S&D Inc.

317400.KS

Financial Statements

Income Statement (Annual)

Amounts in millions

2024

12/31/2024

Revenue
1,184
Cost of Revenue
1,118
Gross Profit
65
Gross Margin
5.5%
Operating Income
2
Operating Margin
0.2%
Net Income
1
Net Margin
0.1%
EPS (Basic)
$0.00
EPS (Diluted)
$0.00
EBITDA
26
EBITDA Margin
2.2%

2023

12/31/2023

Revenue
1,781
Cost of Revenue
1,631
Gross Profit
150
Gross Margin
8.4%
Operating Income
95
Operating Margin
5.3%
Net Income
31
Net Margin
1.7%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
118
EBITDA Margin
6.6%

2022

12/31/2022

Revenue
1,859
Cost of Revenue
1,636
Gross Profit
223
Gross Margin
12.0%
Operating Income
149
Operating Margin
8.0%
Net Income
114
Net Margin
6.1%
EPS (Basic)
$3.00
EPS (Diluted)
$2.00
EBITDA
187
EBITDA Margin
10.1%

2021

12/31/2021

Revenue
327
Cost of Revenue
279
Gross Profit
48
Gross Margin
14.8%
Operating Income
38
Operating Margin
11.7%
Net Income
27
Net Margin
8.4%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
45
EBITDA Margin
13.8%

2020

12/31/2020

Revenue
267
Cost of Revenue
238
Gross Profit
30
Gross Margin
11.1%
Operating Income
21
Operating Margin
7.7%
Net Income
16
Net Margin
5.9%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
25
EBITDA Margin
9.5%