ASMPT Limited

0522.HK

Financial Statements

Income Statement (Annual)

Amounts in millions

2024

12/31/2024

Revenue

1,720

Cost of Revenue

1,032

Gross Profit

688

Gross Margin

40.0%

Operating Income

Operating Margin

4.3%

Net Income

Net Margin

2.6%

EPS (Basic)

$0.00

EPS (Diluted)

$0.00

EBITDA

180

EBITDA Margin

10.5%

2023

12/31/2023

Revenue

1,911

Cost of Revenue

1,160

Gross Profit

751

Gross Margin

39.3%

Operating Income

144

Operating Margin

7.5%

Net Income

Net Margin

4.9%

EPS (Basic)

$0.00

EPS (Diluted)

$0.00

EBITDA

250

EBITDA Margin

13.1%

2022

12/31/2022

Revenue

2,517

Cost of Revenue

1,482

Gross Profit

1,036

Gross Margin

41.1%

Operating Income

421

Operating Margin

16.7%

Net Income

341

Net Margin

13.5%

EPS (Basic)

$1.00

EPS (Diluted)

$1.00

EBITDA

533

EBITDA Margin

21.2%

2021

12/31/2021

Revenue

2,853

Cost of Revenue

1,695

Gross Profit

1,158

Gross Margin

40.6%

Operating Income

536

Operating Margin

18.8%

Net Income

412

Net Margin

14.4%

EPS (Basic)

$1.00

EPS (Diluted)

$1.00

EBITDA

623

EBITDA Margin

21.8%

2020

12/31/2020

Revenue

1,911

Cost of Revenue

1,250

Gross Profit

661

Gross Margin

34.6%

Operating Income

142

Operating Margin

7.5%

Net Income

211

Net Margin

11.0%

EPS (Basic)

$1.00

EPS (Diluted)

$1.00

EBITDA

240

EBITDA Margin

12.6%

Income Statement (Annual)

Financial performance (amounts in millions)

Item	2024	2023	2022	2021	2020
Revenue	1,720	1,911	2,517	2,853	1,911
Cost of Revenue	1,032	1,160	1,482	1,695	1,250
Gross Profit	688	751	1,036	1,158	661
Gross Margin	40.0%	39.3%	41.1%	40.6%	34.6%
Operating Income	73	144	421	536	142
Operating Margin	4.3%	7.5%	16.7%	18.8%	7.5%
Net Income	45	93	341	412	211
Net Margin	2.6%	4.9%	13.5%	14.4%	11.0%
EPS (Basic)	$0.00	$0.00	$1.00	$1.00	$1.00
EPS (Diluted)	$0.00	$0.00	$1.00	$1.00	$1.00
EBITDA	180	250	533	623	240
EBITDA Margin	10.5%	13.1%	21.2%	21.8%	12.6%