Cheil Worldwide Inc. logo

Cheil Worldwide Inc.

030000.KS

Financial Statements

Income Statement (Annual)

Amounts in millions

2024

12/31/2024

Revenue
3,258
Cost of Revenue
1,963
Gross Profit
1,296
Gross Margin
39.8%
Operating Income
241
Operating Margin
7.4%
Net Income
156
Net Margin
4.8%
EPS (Basic)
$2.00
EPS (Diluted)
$2.00
EBITDA
299
EBITDA Margin
9.2%

2023

12/31/2023

Revenue
3,104
Cost of Revenue
1,909
Gross Profit
1,195
Gross Margin
38.5%
Operating Income
231
Operating Margin
7.4%
Net Income
140
Net Margin
4.5%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
278
EBITDA Margin
8.9%

2022

12/31/2022

Revenue
3,190
Cost of Revenue
2,036
Gross Profit
1,154
Gross Margin
36.2%
Operating Income
234
Operating Margin
7.3%
Net Income
145
Net Margin
4.6%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
286
EBITDA Margin
9.0%

2021

12/31/2021

Revenue
2,494
Cost of Revenue
1,535
Gross Profit
960
Gross Margin
38.5%
Operating Income
186
Operating Margin
7.5%
Net Income
124
Net Margin
5.0%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
253
EBITDA Margin
10.1%

2020

12/31/2020

Revenue
2,061
Cost of Revenue
1,233
Gross Profit
828
Gross Margin
40.2%
Operating Income
154
Operating Margin
7.5%
Net Income
118
Net Margin
5.7%
EPS (Basic)
$1.00
EPS (Diluted)
$1.00
EBITDA
206
EBITDA Margin
10.0%